Lot Area=120 sq.m
Floor Area=50 Sq.m
Beds=3
T&B=1
TCP=1,471,275
Reservation Fee=20,000
TERMS of Payments:
1.Spotcash
reservation
discount=155,460
Net TCP=1,295,815
2. Interim bank/In-house financing
a. Spot 20% Downpayment w/in 30 days
downpayment=295,000
discount=6%=14,685.71
reservation=20,000
net down=260,314.29
b. Spot 15% Downpayment w/in 30 days
downpayment=221,000
discount=6%=10,714.29
reservation=20,000
net down=190,286
5% balance payable in 3 months=74,000/3=24,667
2.1 Bank Financing
estimated loan amount=80%=1,176,275
monthly amortization required income
10 years@12%=16,877 56,257
7 years@12%=20,765 69,218
5 years@12%=26,167 87,222
3 years @12%=39,070 130,324
2.2 In-house financing
estimated loan amount=80%=1,373,550
monthly amortization required income
10 years@18%=21,196 70,652
7 years@18%=24,724 82,413
5 years@18%=29,871 99,569
3 years @18%=42,526 141,754
Requirements for Move-in Application
1. Full downpayment plus one month
2. Complete documents and PDC
3. Loan approved
Floor Area=50 Sq.m
Beds=3
T&B=1
TCP=1,471,275
Reservation Fee=20,000
TERMS of Payments:
1.Spotcash
reservation
discount=155,460
Net TCP=1,295,815
2. Interim bank/In-house financing
a. Spot 20% Downpayment w/in 30 days
downpayment=295,000
discount=6%=14,685.71
reservation=20,000
net down=260,314.29
b. Spot 15% Downpayment w/in 30 days
downpayment=221,000
discount=6%=10,714.29
reservation=20,000
net down=190,286
5% balance payable in 3 months=74,000/3=24,667
2.1 Bank Financing
estimated loan amount=80%=1,176,275
monthly amortization required income
10 years@12%=16,877 56,257
7 years@12%=20,765 69,218
5 years@12%=26,167 87,222
3 years @12%=39,070 130,324
2.2 In-house financing
estimated loan amount=80%=1,373,550
monthly amortization required income
10 years@18%=21,196 70,652
7 years@18%=24,724 82,413
5 years@18%=29,871 99,569
3 years @18%=42,526 141,754
Requirements for Move-in Application
1. Full downpayment plus one month
2. Complete documents and PDC
3. Loan approved
No comments:
Post a Comment